(a) 2015
2015 |
Land |
Buildings and structures |
including excavation |
Technical equipment and machines |
Vehicles |
Other fixed assets |
Fixed assets under construction |
Total | ||
---|---|---|---|---|---|---|---|---|---|---|
Balance as at 1 January 2015 |
||||||||||
Cost |
83 645 |
9 719 323 |
- |
6 707 142 |
190 298 |
493 535 |
3 242 313 |
20 436 256 |
||
Accumulated depreciation |
(1 073) |
(3 547 257) |
- |
(2 820 499) |
(85 719) |
(304 197) |
(2 656) |
(6 761 401) |
||
Impairment loss |
(265) |
(37 968) |
- |
(12 010) |
(8) |
(199) |
(6 463) |
(56 913) |
||
Net carrying amount |
82 307 |
6 134 098 |
- |
3 874 633 |
104 571 |
189 139 |
3 233 194 |
13 617 942 |
||
Changes in the 12 months ended 31 December 2015 |
||||||||||
Reclassifications |
2 795 |
795 039 |
21 484 |
774 946 |
31 943 |
46 694 |
(1 729 487) |
(78 070) |
||
Acquisition |
- |
1 509 |
- |
31 443 |
2 884 |
2 073 |
2 892 207 |
2 930 116 |
||
Disposal (cost) |
(114) |
(2 361) |
- |
(4 533) |
(6 311) |
(2 040) |
(129) |
(15 488) |
||
Disposal (accumulated depreciation) |
- |
1 141 |
- |
4 000 |
4 871 |
1 607 |
- |
11 619 |
||
Depreciation |
- |
(395 145) |
(15 525) |
(321 820) |
(13 397) |
(33 672) |
- |
(764 034) |
||
Impairment loss (-) * |
(1 438) |
(231 807) |
- |
(455 420) |
(1 091) |
(2 388) |
(784 333) |
(1 476 477) |
||
Discontinued investments |
- |
- |
- |
- |
- |
- |
(8 569) |
(8 569) |
||
Acquisition of subsidiaries |
5 820 |
1 554 048 |
1 025 713 |
914 193 |
40 928 |
9 023 |
354 024 |
2 878 036 |
||
Reclassifications to assets held for sale (cost) |
- |
(22 474) |
- |
(3 122) |
(137) |
(2 274) |
(296) |
(28 303) |
||
Reclassifications to assets held for sale (accumulated depreciation) |
- |
3 012 |
- |
1 861 |
137 |
1 878 |
- |
6 888 |
||
Reclassifications to investment property (cost) |
- |
(1 635) |
- |
- |
- |
- |
- |
(1 635) |
||
Reclassifications to investment property (accumulated depreciation) |
- |
251 |
- |
- |
- |
- |
- |
251 |
||
Liquidation (cost) |
(501) |
(44 589) |
(4 246) |
(19 837) |
(7 185) |
(1 293) |
- |
(73 405) |
||
Liquidation (accumulated depreciation) |
- |
35 064 |
3 027 |
18 136 |
7 074 |
1 476 |
- |
61 750 |
||
Other (cost) |
928 |
21 654 |
- |
3 859 |
40 |
(53) |
(4 163) |
22 265 |
||
Other (accumulated depreciation) |
1 073 |
(5 118) |
- |
(3 276) |
175 |
(762) |
- |
(7 908) |
||
Balance as at 31 December 2015 |
||||||||||
Cost |
92 573 |
12 020 514 |
1 042 951 |
8 404 091 |
252 460 |
545 665 |
4 745 900 |
26 061 203 |
||
Accumulated depreciation |
- |
(3 908 052) |
(12 498) |
(3 121 598) |
(86 859) |
(333 670) |
(2 656) |
(7 452 835) |
||
Impairment loss |
(1 703) |
(269 775) |
- |
(467 430) |
(1 099) |
(2 587) |
(790 796) |
(1 533 390) |
||
Net carrying amount |
90 870 |
7 842 687 |
1 030 453 |
4 815 063 |
164 502 |
209 408 |
3 952 448 |
17 074 978 |
* Information on the results of the impairment tests performed in the fourth quarter of 2015 in relation to property, plant and equipment and impairment losses are presented in note 7. Impairment of property, plant and equipment was recognized in “ Impairment loss of non-financial non-current assets “ line in profit or loss.
(b) 2014
Land |
Buildings and structures |
Technical equipment and machines |
Vehicles |
Other fixed assets |
Fixed assets under construction |
Total | |
---|---|---|---|---|---|---|---|
Balance as at 1 January 2014 |
|||||||
Cost |
49 520 |
8 906 244 |
6 339 315 |
177 861 |
501 099 |
2 098 491 |
18 072 530 |
Accumulated depreciation |
- |
(3 263 734) |
(2 567 976) |
(76 599) |
(322 926) |
(590) |
(6 231 825) |
Impairment loss |
(103) |
(21 837) |
- |
(2) |
(14) |
(7 183) |
(29 139) |
Net carrying amount at beginning of the period |
49 417 |
5 620 673 |
3 771 339 |
101 260 |
178 159 |
2 090 718 |
11 811 566 |
Changes in the 12 months ended 31 December 2014 |
|||||||
Reclassifications |
3 129 |
680 096 |
392 714 |
12 764 |
45 619 |
(1 289 489) |
(155 167) |
Acquisition |
- |
24 624 |
4 347 |
2 798 |
1 092 |
2 415 294 |
2 448 155 |
Disposal (cost) |
(47) |
(38 376) |
(6 081) |
(2 406) |
(535) |
(30) |
(47 475) |
Disposal (accumulated depreciation) |
- |
22 194 |
2 532 |
2 150 |
41 |
- |
26 917 |
Depreciation |
- |
(344 037) |
(309 288) |
(12 256) |
(32 989) |
- |
(698 570) |
Impairment loss (-) |
(162) |
(16 131) |
(12 010) |
(6) |
(185) |
720 |
(27 774) |
Acquisition of subsidiaries |
29 970 |
170 779 |
28 890 |
426 |
1 910 |
21 765 |
253 740 |
Liquidation (cost) |
(119) |
(46 750) |
(23 158) |
(866) |
(54 372) |
(313) |
(125 578) |
Liquidation (accumulated depreciation) |
- |
41 548 |
21 844 |
804 |
52 311 |
- |
116 507 |
Other (cost) |
1 192 |
22 706 |
(28 885) |
(279) |
(1 278) |
(3 405) |
(9 949) |
Other (accumulated depreciation) |
(1 073) |
(3 228) |
32 389 |
182 |
(634) |
(2 066) |
25 570 |
Balance as at 31 December 2014 |
|||||||
Cost at end of period |
83 645 |
9 719 323 |
6 707 142 |
190 298 |
493 535 |
3 242 313 |
20 436 256 |
Accumulated depreciation |
(1 073) |
(3 547 257) |
(2 820 499) |
(85 719) |
(304 197) |
(2 656) |
(6 761 401) |
Impairment loss |
(265) |
(37 968) |
(12 010) |
(8) |
(199) |
(6 463) |
(56 913) |
Net carrying amount at end of the period |
82 307 |
6 134 098 |
3 874 633 |
104 571 |
189 139 |
3 233 194 |
13 617 942 |
Collaterals established on the Group's property, plant and equipment are disclosed in Note 19.
Finance lease
The Group uses the following property, plant and equipment under finance lease:
31.12.2015 |
|
|
31.12.2014 |
|
| |
---|---|---|---|---|---|---|
Initial value |
Accumulated depreciation |
Net carrying amount |
Initial value |
Accumulated depreciation |
Net carrying amount | |
Technical equipment |
1 530 |
(723) |
807 |
1 937 |
(783) |
1 154 |
Vehicles |
4 302 |
(1 068) |
3 234 |
8 098 |
(3 390) |
4 708 |
Total |
5 832 |
(1 791) |
4 041 |
10 035 |
(4 173) |
5 862 |
The Group does not enter into finance lease agreements as a financing party.